PRO TOOL

Dividend & Passive Income Snowball Forecaster

Watch your money work harder than you do. Forecast your compound dividend stream, track the "Snowball Day" when payouts surpass your salary contributions, and map when dividends replace your living expenses.

MONTHLY PASSIVE INCOME
$2,450/mo

Projected monthly dividend cash flow at the end of the simulation horizon.

ANNUAL DIVIDEND RUN RATE
$29,400/yr

Total annual yield produced purely by investment holdings.

SNOWBALL INFLECTION POINT
Year 11

The milestone when dividend payouts surpass your own annual cash contributions.

Portfolio Assumptions

(Broad index ETFs yield ~2.5% to 3.8%)
(Historical Canadian & US dividend growth: 5% - 7%/yr)

The Dividend Snowball Trajectory

The shaded lime zone represents the compounding mass of reinvested dividend distributions over time.

Living Expense Replacement Milestones

Year-by-Year Growth Table

Year Monthly Yield Annual Dividends Cumulative Payout Portfolio Value

Tax Rules on Yield

How dividends are taxed in Canada vs. the U.S.

Not all dividend income is treated equally. Account location dramatically changes your net spendable return.

TAX RULE 01

Eligible Dividend Tax Credit (πŸ‡¨πŸ‡¦)

In Canada, dividends from Canadian corporations receive a generous tax credit. For modest earners ($50k income), eligible dividends in a non-registered account are taxed at effective rates as low as 0% to -6%!

Review Canadian Taxes β†’
TAX RULE 02

U.S. Withholding Tax (πŸ‡ΊπŸ‡Έ)

U.S. equity dividends held in a TFSA or taxable account suffer a 15% foreign withholding tax. Holding U.S.-listed ETFs directly inside your RRSP avoids this 15% drag completely under the bilateral tax treaty.

Asset Location Playbook β†’
TAX RULE 03

Total Return vs. Yield Chasing

High dividend yields (8%+) often signal distressed companies cutting payouts. Sustainable wealth comes from dividend growth and broad index compounding (e.g., VCN, VUN), not artificial yield traps.

ETF Deep Dive β†’
Educational illustration only. Model dividend yields and compound projections assume steady dividend growth and reinvestment. Real-world corporate dividends may fluctuate, freeze, or be cut during economic contractions.