Evaluate any ETF or individual stock before committing capital. Uncover hidden Foreign Withholding Tax (FWT) and currency-hedging drag across ETFs, solve for the market-implied growth rate priced into a stock via Reverse DCF, and stress-test high dividend yields for payout traps.
Net terminal wealth gained by choosing the optimal ETF wrapper for your account.
10-year annual Free Cash Flow growth already priced into today's share price.
Composite score across ROIC vs. WACC spread, debt safety, and buyback discipline.
Forensic check on FCF payout coverage, Return of Capital (ROC), and NAV erosion.
Stated MER is only the tip of the iceberg. Compare two ETFs across management fees, Trading Expense Ratio (TER), unrecoverable IRS/foreign dividend withholding tax by account wrapper, and currency hedging drag.
Load Common Canadian & U.S. ETF Matchups:
| Cost & Performance Metric | VFV.TO | VOO |
|---|---|---|
| Stated Fund Fee (MER + TER) | 0.09% | 0.03% |
| Unrecoverable Foreign Withholding Tax | 0.20% (15% FWT) | 0.00% (0% FWT) |
| Currency Hedging / Option Cap Drag | 0.00% | 0.00% |
| True All-In Annual Drag (%) | 0.29%/yr | 0.03%/yr |
| Year-1 Hidden Cost ($ on Capital) | $293/yr | $30/yr |
| Projected Terminal Wealth | $483,520 | $508,910 |
Need to check underlying stock overlap between these ETFs? Open the ETF X-Ray & Holdings Overlap Analyzer → or calculate currency conversion savings with the Norbert's Gambit FX Calculator →.
Traditional DCF models fail because small changes in your growth guess drastically skew the output. A Reverse DCF flips the equation: it takes today's share price and solves for the exact 10-year annual Free Cash Flow (FCF) growth rate the market is already demanding.
Load Benchmark Equity Profiles:
Run this with your own numbers and save your results. Cancel anytime from your dashboard with our 30-day money-back guarantee.
Renews automatically at CA$12.99/mo until cancelled. Cancel anytime from your dashboard. 30-day money-back guarantee.
Already a subscriber? Sign In →Canadian investors holding U.S. equities through a Canadian-listed wrapper ETF (like VFV or XUS) inside an RRSP still lose 15% of all U.S. dividends to IRS withholding tax—roughly 0.20% per year in hidden drag. Holding a U.S.-listed ETF (like VOO or VTI) directly inside an RRSP claims the Canada–U.S. Tax Treaty exemption, reducing withholding tax to 0%.
Instead of arguing whether a stock's intrinsic value is $180 or $210, solve for the 10-year Free Cash Flow growth rate embedded in the current share price. If the market prices in 24%/yr FCF growth for a mature industrial business that historically grows at 7%/yr, the odds are stacked against you.
A company that grows revenue by 15% per year while earning a 5% Return on Invested Capital (below its 9% cost of capital) actually destroys wealth with every dollar it reinvests. True compounders sustain an ROIC-to-WACC spread above +10% while shrinking their share count.
A 9% distribution yield funded by Return of Capital (ROC), rising debt, or capped upside via covered calls systematically erodes principal NAV over full market cycles. Always evaluate distributions against Free Cash Flow payout coverage and 10-year after-tax total return.
